County Profile for Franklin - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 7,665
Total Cost Reports Filed in 2020 1 Total Births 26
Total Cost Reports Submitted 0 Total Deaths 35
Total Cost Reports Settled 1 Net Population Natural Change -9
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -8
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,077,366 Total Charges 29,555,277
Fixed Assets 2,002,791 Contract Allowance 11,950,771
Other Assets 110,280 Operating Revenue 17,604,506
Total Assets 13,190,437 Operating Expenses 19,716,103
Current Liabilities 28,242,565 Operating Margin -2,111,597
Long Term Liabilities 1,879,409 Other Income 1,712,468
Total Equity -16,931,537 Other Expense 98,492
Total Liabilities and Equity 13,190,437 Net Profit or Loss -497,621

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $220,056 Revenue per Bed $704,180 Revenue per Person $2,296
Net Margin per Discharge ($26,395) Net Margin per Bed ($84,464) Net Margin per Person ($275)
Net Profit per Discharge ($6,220) Net Profit per Bed ($19,905) Net Profit per Person ($65)
Net Fixed Assets per Discharge $25,035 Net Fixed Assets per Bed $80,112 Net Fixed Assets per Bed $261
Long Term Debt per Discharge $23,493 Long Term Debt per Bed $75,176 Long Term Debt per Person $245
Persons per Discharge 0 Persons per Bed 307
Occupancy Rate 68.1 %
Length of Stay 75 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,091 Net Fixed Assets 2,285 Population Estimate 2,602
Total Revenue 1,970 Long Term Liabilities 1,836 Total Patient Discharges 2,357
Net Margin 1,832 Total Patient Beds 1,992
Net Profit or Loss 2,768

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,656,170 9,010,660 0.8497
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 201,537 371,900 0.5419
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 56,056 13 Nursing Administration 1,290,193
02,03 Captial Related - Movable Equipment 632,961 14 Central Services and Supply 0
04 Employee Benefits 2,808,550 15 Pharmacy 0
05 Administrative and General 3,858,559 16 Medical Records and Medical Library 160,558
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 410,009 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 380,890 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 367,282 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,965,058

County Profile for Franklin - 2020